Thorium Quadrat

SMRX focuses on next-generation small modular reactors (SMRs) and integrated energy storage infrastructure for scalable, low-carbon baseload energy systems.

Emerald Horizon AG shares have been listed on the stock exchange since 26.06.2026:

  • Trading venue: Official trading on the Vienna Stock Exchange / Xetra
  • Ticker symbol: SMRX
  • ISIN: AT0000A3UZE1
  • Corporate structure: 3 subsidiaries (Austria, Slovakia, U.S.),
    , as well as minority stakes in emerging markets in Asia and the Pacific region
  • Valuation: ~€1 billion (As of July 1, 2026)
  • Liquidity: Free float of ~25.1% (as of July 1, 2026: ~€250 million), 2 market makers, independent research coverage, and global investor outreach

The shares are admitted to trading pursuant to and based on the securities prospectus published on the issuer’s website (https://emerald-horizon.com/) and approved by the Financial Market Authority (FMA) on June 16, 2026. The securities prospectus contains the information required by law for investors and can be accessed free of charge via the following link:

https://emerald-horizon.com/wp-content/uploads/2026/06/Kapitalmarktprospekt-Emerald-Horizon-AG.pdf

Potential investors are strongly advised to read the prospectus before making an investment decision. Please note that the FMA’s approval of the prospectus should not be construed as an endorsement of the securities by the FMA.

REQUEST FURTHER INFORMATION
eh Wabengitter neg
01

Is there a structural market demand?

Finding: Yes — politically anchored and demand-driven.

The demand for CO₂-free, baseload-capable energy and storage infrastructure is no longer a matter of debate but official policy. The European Industrial Alliance for Small Modular Reactors has more than 350 members and adopted its first Strategic Action Plan 2025–2029 with ten targeted measures in September 2025 — with the goal of deploying the first SMR projects in Europe in the early 2030s. A dedicated SMR strategy from the EU Commission is announced for 2026.

Who drives the demand

  • AI & data centers: enormous, predictable baseload demand off the grid.
  • Energy-intensive industry: high-temperature heat, hydrogen, and electricity for steel, chemicals, cement.
  • Critical infrastructure & grid stability: redundant, decentralized supply.
  • Renewables need storage: volatile wind/solar power only becomes baseload-capable with storage.
  • Emerging markets & islands: supply even without a grid connection.
  • Transport: ship propulsion, EV charging stations via electricity, and aircraft fuel via e.g. hydrogen.

Why now

Emerald Horizon addresses both sides of this demand — storage today, generation tomorrow — exactly within the window of the largest European nuclear and storage funding initiative in decades.

The energy market forces investors to choose: early liquidity or long-term scale.

What delivers returns quickly – solar, classic storage – stays small and low-margin. What truly grows large – nuclear, 40+ GW – requires years of lead time before the first euro flows.

SMRX resolves this trade-off.

Scale – without waiting out the lead time. The multi-year build-up that the nuclear path inevitably requires is already behind us. We started in 2019 – not today, amid the emerging hype.

Early returns – independent of the nuclear path. SMRX does not earn through nuclear power alone. With our own IP, CALStore, we additionally tap the thermal market: a separate, high-margin revenue source that carries today – independent of the ramp-up of the deep tech.

The result: investors no longer have to choose. SMRX delivers both.

481216002468101214Solar+BESS (IA) · 16 GWSolar+BESS (thermal replacement) · 5 GWSolar+BESS (Off-Grid) · 2 GWGas+CCS · 2 GWGeothermal · 1 GWNuclear (uprates) · 3 GWNuclear · 40 GWYears from development startPotential capacity (GW)
02

Is the technology feasible?

Finding: Every component is physically validated — the task is integration, not invention.

The concept

ADES (Accelerator Driven Energy Source) combines thorium in molten salt with a particle accelerator to produce CO₂-free energy. The scientific basis is the Energy Amplifier concept developed by Carlo Rubbia (Nobel Prize in Physics 1984, former CERN Director-General). Four properties characterize the approach: mini-modular (compact 8 m accelerator), 100 % thorium (no plutonium, no uranium-235/238), subcritical (no chain reaction), and switchable on/off via the neutron injector.

Physical distinguishing features

  • No critical chain reaction → no explosion risk, no meltdown risk.
  • No plutonium, no uranium-235 → no weapons-grade material, no uncontrolled transuranic waste.
  • ~80% of the thorium is converted into energy; ~0% transuranic waste — only fission products with short half-lives.
  • No thallium-208 production.
  • Thorium energy density: 0.34 barrels of thorium deliver the same 4.4 TWh as 2.8 million barrels of oil — 20 years of operation without refueling.

ADES Physics Proof Chain — every component individually validated

The physics underlying ADES is validated; the remaining challenge is system integration and scaling – exactly what the Tier-1 partner VDL Groep delivers.

1

Neutron production via accelerator

High-energy proton linacs generate neutrons for subcritical systems – proven in spallation sources worldwide.

CERN · CERN n_TOF · PSI SINQ

Proven
2

Thorium → U-233 Transmutation

Th-232 converts via neutron capture and beta decay into fissile U-233; 60–90 % FIMA achievable.

IAEA Thorium Fuel Cycle · ORNL Molten Salt Reactor Experiment

Proven
3

Heat generation (subcritical ADS)

Controlled thermal energy through subcritical fission, sustained by an external neutron source – exclusively subcritical.

MYRRHA / SCK CEN · GUINEVERE · Forschungszentrum Jülich

Proven
4

Heat transfer & energy conversion

Thermal energy transferred via HTHX, converted into electricity (Rankine or sCO₂ Brayton cycle).

Los Alamos National Lab · US DOE · DLR

Proven
5

System integration & industrialization

Scaling validated components into series-ready, container-sized modules – precision manufacturing at industrial scale.

VDL Groep · ASML/PALLAS/Thorizon-Zulieferer · EU Industrial Alliance on SMRs

VDL Partner

Finding: Every ADES component has independent physical validation. The remaining challenge is integration – delivered by VDL Groep.

Sources: CERN, IAEA, Oak Ridge National Laboratory, SCK CEN/MYRRHA, PSI, Los Alamos National Laboratory, US DOE, DLR, VDL Groep (public publications). Full reference list in the Emerald Horizon validation document.

Three scaling stages — from proven technology to GW output

Stage 1 (proven): A compact accelerator ≈ 1 MW already exists as TRL-9 medical technology (AD-BNCT). Stage 2 (ADES innovation): The closed geometry of the thorium molten-salt loop enables continuous operation and subcritical neutron-flux amplification to 25 MW(th) / 10 MW(el). Stage 3 (grid scale): 100 identical modules in parallel = 1 GW — at the point of demand, without large grid infrastructure.

Why VDL Groep is the decisive partner

VDL Groep (around 15,000 employees, ~€6.2 billion revenue) is a Dutch industrial group that masters exactly what separates ADES from a prototype: precision manufacturing and system integration at series scale. VDL is, among other things, a supplier to ASML, a partner in the PALLAS reactor project, and a co-developer of the molten-salt reactor of Thorizon — thus already deeply rooted in high-tech and nuclear manufacturing.

The real lever lies in the model: VDL runs co-development and manufacturing simultaneously. Instead of fully developing ADES first and then looking for a manufacturing partner, series manufacturability is co-engineered from the start. This decisively shortens time-to-market — the jump from TRL-9 validation to series production happens without the otherwise typical, years-long industrialization break. For Emerald Horizon this means: no own factory build-up, no engineering risk — what remains is a replication risk, not an invention risk.

Already real today: the storage product

DUALstore PLUS is not a concept but real hardware: the Estore component (BESS) is available, and the CALstore high-temperature component (TESS, prototype cell validated, FFG-funded) is going into series production via VDL. This demonstrates industrial implementation capability before the energy source is finished.

Honest maturity level

According to our internal classification, ADES is at TRL 4.5 and is therefore technology in the prototype phase — not yet commercially available (completion expected in 2029). We deliberately communicate this distinction transparently.

03

Is the licensing path viable?

Finding: Structurally more favorable than any classic SMR.

Physical regulatory advantage

No critical chain reaction means a fundamentally different regulatory starting point than with classic SMRs. The 'non-criticality' classification is physically grounded, not just a marketing term: subcritical operation, no plutonium/HEU, no weapons-grade material, and no Tl-208 formation. According to IAEA INFCIRC/153, thorium corresponds to a safeguards weight of 0.00005 ekg/kg – around 20,000× lower than plutonium.

On the regulatory spectrum, ADES therefore sits between classic nuclear power (critical chain reaction, 10–20 years of licensing) and Gen-IV SMRs ('nuclear adjacent'): subcritical, exclusively thorium, an expected low safeguards level, and fast-track licensing.

Compliance partners already active

  • Haskoning (NL): EU regulatory path, already in implementation.
  • Pillsbury Winthrop Shaw Pittman LLP (US): US classification & licensing assessment.
  • FFG-funded development of central components with regular audits – productive research substance instead of startup narrative.

Haskoning is no arbitrary consultant here: the Dutch engineering and consulting firm has been active in the nuclear industry for decades and knows the approval procedures of European nuclear authorities from its own project practice. For nuclear licensing this is decisive, because the value lies not in a report but in preparing the technical design from the start so that it withstands the regulatory review grid – and in conducting the dialogue with the authorities with the necessary reputation. It is precisely this technical validation along the entire regulatory process that Haskoning handles.

Doubly secured

The storage product DUALstore PLUS is not subject to any nuclear regulation – it follows standard industrial approval. The early revenue stream is therefore regulatorily decoupled from the nuclear path.

04

Is the financing of the prototypes secured?

Finding: DUALstore PLUS financed · ADES prototype backed by funding & shareholder commitments.

The central question is not how much the end product could be worth, but whether the two prototypes are fully financed through to market readiness. Here the answer splits into two clear strands.

DUALstore PLUS — fully financed

The prototype of the storage product is financed. The first, regulatorily decoupled revenue stream is therefore not dependent on further capital rounds – it forms the cash-flow basis that supports the ramp-up of the energy source.

ADES — the path to series production requires less capital than the scale of the vision would suggest.

The path of the SMRX system – consisting of ADES and CALstore – to a market-ready product requires a total investment of approximately €225 million: around €75 million for the prototype and around €150 million for the subsequent transition to series production. This is significantly less capital than the scale of the vision might suggest, because three of the most expensive cost components of conventional nuclear projects are systematically eliminated: No large-scale power plant – container-sized modules instead of a multi-billion-euro mega-project. Minimal grid expansion – decentralized generation at the point of demand eliminates the need for expensive high-voltage infrastructure. No dedicated factory – manufacturing, supply chain, and quality assurance are handled by our Tier 1 partner, VDL Groep. We are addressing the regulatory requirements together with our partner, Haskoning.

Following this de-risking, the immediate next step is the development and construction of the prototype, requiring approximately EUR 75 million in capital. This will be covered by a financing mix of equity from the main shareholders and public funding. Funding from the Austrian Research Promotion Agency (FFG) has already been provided for the development of key components. For further development phases, we intend to strategically access additional funding programs at the national and European levels, thereby further leveraging the impact of the equity injection.

On June 30, 2026, CEO and majority shareholder Florian Wagner, as lead investor, committed at the official Supervisory Board meeting to provide the company with an additional €20 million in equity capital in four tranches over a two-year period, in addition to the €5 million equity financing already provided in June 2026 – with co-investments from the second-largest shareholder, MMag. Philipp Pölzl, and the new investor, Carl Page (totaling €25 million). The funds will be used primarily for the collaboration with Tier 1 partner VDL Groep on the co-development of the ADES prototype and for deepening regulatory cooperation with Haskoning DHV.

  • No large power plant: container-sized modules instead of a billion-euro mega-project – this eliminates the largest single cost block and its risk.
  • Hardly any grid expansion: decentralized generation at the point of demand makes expensive high-voltage infrastructure unnecessary.
  • No own factory: manufacturing, supply chain, and QA are handled by the Tier-1 partner VDL Groep (asset-light) – no greenfield CAPEX.

What remains as the actual capital requirement for the prototype after this de-risking is manageable – and is covered from two sources: a state funding program and commitments from the main shareholders.

Prototype financing and transition to series production in detail

The equity injection already realized in June 2026 by the majority shareholder (EUR 5 million) and the additional equity financing committed according to the ad-hoc announcement of June 30, 2026 (EUR 20 million in four tranches over four six-month periods) – totaling EUR 25 million – together with the planned funding programs, result in a multiplier effect. This alone provides sufficient and substantial funding for the ADES prototype (CAPEX requirement approx. EUR 75 million).

The remaining capital requirement for transitioning to series production is expected to become relevant in the period from late 2028 to 2029 and is currently estimated at around EUR 150 million. At that point, we anticipate being very close to having a fully functional prototype or being able to present one in its entirety. We therefore expect a capital increase with a comparatively low dilution effect for existing shareholders – a significantly higher valuation would then keep the number of newly issued shares correspondingly low.

Series production itself is financed through long-term power purchase agreements (PPAs) in the Energy-as-a-Service model. These create a credit-checked, recurring cash flow and thus enable predominantly debt-based financing at the project level – analogous to the model already established for DUALstore PLUS.

EaaS — bankable instead of equity-hungry

The Energy-as-a-Service model is designed so that scaling runs not primarily on equity but on debt financing: every installation is underpinned by bankable contracts of up to 20 years. Three factors increase the probability of success:

  • Complete EaaS financial prototype already run through: the entire cycle – contract, bank financing, delivery, ongoing revenue – has been tested end-to-end. The model is therefore not theoretical but practically validated. (Raiffeisenbank St. Pölten, PV contracting)
  • Easier access to debt capital: a listed company gains significantly easier and cheaper access to bank loans, investment-grade debt, and project financing – exactly the financing backbone that carries EaaS scaling.
  • Institutional enabler: Prof. Dr. Robert Holzmann (with, among other things, a former central-bank background) strengthens access to EaaS financing, green-bond eligibility, and institutional capital.
05

Roadmap — from development to series production

The time-intensive groundwork is complete. Now comes the implementation.

The lengthy, riskiest phase is behind the company: seven years of development, validated components, secured partners and regulatory paths – completed with exceptional capital efficiency. What begins now is no longer fundamental work but realization – step by step.

2019 – 2025 · completed

Development & de-risking. Founding in Graz, technology development, component validation, Tier-1 partners and regulatory paths secured – led capital-efficiently to realization readiness.

Second half of 2026 · Phase 1

Storage roll-out (DUALstore PLUS). Start of commercial delivery of the electrical part (Estore/BESS), thermal part (CALstore/TESS) in 2027. Risk reduction through purchasing finished components or through outsourced series production to VDL Groep (NL). Goal: optimize the existing energy generation at the customer. Bankable 20-year EaaS contracts.

from 2029 · Phase 2

ADES connection = upgrade to SMRX. The ADES module is connected to the already installed DUALstore – pure storage becomes CO₂-free self-generation. Earlier or later depending on the country; the customer base from Phase 1 is gradually upgraded to the finished SMRX. Anschließend beginnt die schrittweise Skalierung der Produktion.

Customer build-up in two phases

The decisive advantage of this sequence: Phase 1 already builds a paying customer base and installed base before ADES is finished. Phase 2 is then not a new sale but an upgrade into an existing, contractually bound installation – this significantly reduces sales risk and sales costs.

Two types of income

Phase 1 · DUALstore PLUS: Steady, predictable revenue from storage leasing (DUALstore PLUS) via bankable 20-year contracts. Begins early, is regulatorily decoupled, and forms the cash-flow foundation.

Phase 2 · ADES: The significantly higher earnings potential from ADES energy generation. Sets in with the upgrade of the installed base and scales with every connected module.

0X

Invest in the energy of the future – Business Plan SMRX

Lower energy costs for customers. Long-term recurring cash flows for investors.

Energy-as-a-Service (EaaS)

The core principle is consistent: customers pay for delivered energy – not for capital goods. Across all five fields of application, long-term, contractually secured, and recurring revenues arise. This combines predictable energy costs for the customer with stable cash flows for the investor.

For the customerFor the investor
No capital expenditure (CAPEX = 0)Long-term secured revenue streams
Predictable, reduced energy costsContractually fixed margin per kWh
Maintenance by Emerald HorizonStable cash flows independent of the spot market
Fixed terms, scalableFive fields of application with multiplier effect (MW x term)

Financing structure: Debt & PPA

Behind every project stands a long-term power offtake agreement – a so-called Power Purchase Agreement (PPA). This contract secures the future revenues and creates the basis for efficient debt financing at the project level.

The leverage effect at a glance

  • PPA as collateral: the lender receives a long-term, credit-checked payment stream as collateral.
  • Low-cost debt financing: the project risk falls – and so does the cost of debt.
  • Little dilution effect: growth is financed mainly through project loans, not through capital increases.
  • The model creates three winners at once: the bank/green bond earns from the project financing, Emerald Horizon AG generates recurring income from the energy supply contract — and the customer saves energy costs from day one, without investing a single euro.

X-Multiplier — from fixed profit to present value

We answer the valuation question not with a wishful figure but with a single, hard metric: the profit that SMRX earns as a fixed amount per kilowatt-hour delivered. Every valuation statement derives from this — nothing beyond it.

The central metric

3.8 ct/kWh fixed profit × 250 SMRX = €790 million profit p. a.

Customer target price

8,5 ct/kWh

SMRX fixed profit

3,8 ct/kWh

Profit p. a. · 250 SMRX

790 Mio. €

The target price of 8.5 ct/kWh is well below the industrial market price — the customer saves, SMRX earns a fixed margin. It is precisely this two-sided logic that makes the model viable.

How the contract price is composed

The delivered Energy-as-a-Service price of 8.5 ct/kWh noticeably undercuts the market price and still contains a fixed profit share of 3.8 ct/kWh — the foundation of every calculation.

① Market price vs. SMRX contract price

Market price, industry DE incl. grid, levies, taxes
18,0 ct/kWh
−9.5 ct savings
Market price on-site without grid fee
11,5 ct/kWh
−3.0 ct savings
SMRX contract price Energy as a Service · target price
8,5 ct/kWh
Own costs2,2 ct
SMRX fixed profit3,8 ct
Flex margin2,5 ct

The flex margin works in both directions

  • Downside: any overruns of own costs above 2.2 ct/kWh are buffered first from the flex margin — the fixed profit of 3.8 ct/kWh remains untouched.
  • Upside: if own costs fall below 2.2 ct/kWh through economies of scale, the flex margin grows — creating negotiating power on price and terms without touching the fixed profit.

② What 3.8 ct of fixed profit means for the company

3.8 ct × 250 SMRX/Ades units = €790.59 million profit p. a.
250 SMRX × 10 MW × 8.760 h × 95 % × 3,8 ct

The static 250-SMRX path serves as a reference package (reference example).

Strong political tailwind

In March 2026, the European Commission adopted its formal SMR strategy with the aim of commissioning the first Small Modular Reactors in the early 2030s.

Market potential

ADES addresses a market in the multi-billion euro range across three segments: industrial heat supply, decentralized power generation and energy-as-a-service contracting for state and institutional energy buyers. Customers pay for the energy supplied – not for capital goods. This generates long-term, recurring revenue.

CONTACT




    DISCLAIMER

    The information on the following website of Emerald Horizon AG (the “Company”) constitutes neither an offer to sell nor a solicitation of an offer to buy or subscribe for securities, nor is it a recommendation to buy or sell securities of the Company.

    The information contained on the following web pages is not intended for publication, distribution or transmission, directly or indirectly, in whole or in part, in or into the United States of America (USA), Australia, Canada, Japan or South Africa, or into any other jurisdiction in which such publication or transmission would be unlawful. Accordingly, the information is specifically not directed at “U.S. persons” (as defined in Regulation S of the U.S. Securities Act of 1933) or at persons resident or domiciled in the aforementioned jurisdictions. In general, country- or person-related restrictions may apply with respect to the securities referred to in a prospectus. Users of this website must inform themselves about and comply with any such restrictions. A breach of these restrictions may constitute a violation of securities laws or other legal provisions.

    By clicking the button "I CONFIRM", you confirm that you:

    1. have read, fully understood and accepted this disclaimer and will comply with the restrictions contained herein; and

    2. will not make the content made accessible via this website available to any person who is not permitted to access this website.

    If you are unable to confirm the above, you must click the button "I DO NOT CONFIRM".

    Skip to content